Niklas Bjorkman wrote: Firstly I agree with your conclusion. NewSQL takes the best of the traditional databases and NoSQL databases to combine the benefits of both worlds. I do not agree that NewSQL vendors focus on giving scale-out features to transactional data. The NewSQL market is focusing on giving true ACID support combined with extreme performance, stepping away from the traditional relational structures in databases. A lot of developers appreciate the ease of accessing data using SQL and I think we will see more and more databases supporting standard SQL.
As you said - NewSQL databases often maintain the...
Delivered earnings per share of $0.22 as reported and $0.25 adjusted for one-time costs
Increased operating income
Generated $55.4 million in cash flow from operations
Completed the acquisition of Lepage Bakeries in Auburn, Maine
2012 sales guidance increase of 7% to 9% confirmed; earnings per share guidance tightened to 3.5% to 5% increase
On October 24, announced the acquisition of certain assets and trademark licenses for Sara Lee and Earthgrains from BBU, Inc., a subsidiary of Grupo Bimbo S.A. B. de C.V.
Flowers Foods, Inc. (NYSE: FLO) today reported results for its 12 and 40 weeks ended October 6, 2012. Sales were $717.3 million compared with $675.4 million for the third quarter of 2011. Net income was $31.2 million, or $0.22 per share-diluted, compared with $31.0 million, or $0.23 per share-diluted, in last year's third quarter. Adjusted for one-time acquisition-related costs, earnings per share were $0.25 for the quarter.
George E. Deese, Flowers Foods' chairman and chief executive officer, said, "We delivered solid sales growth in the quarter in spite of a highly competitive marketplace and continued economic pressure on consumers. Margins were impacted by higher promotional activity and soft volumes. However, the Lepage acquisition contributed nicely to our sales increase. We also achieved positive price/mix that is encouraging. Nature's Own again drove our internal growth, helping to offset lower sales of white breads, buns, and rolls.
"The integration of Lepage is going well with sales and earnings in line with our expectations. We are introducing Nature's Own and Tastykake in the Lepage market during the fourth quarter and are pleased with trade customers' reaction to those brands as an add-on to Lepage's product offerings. The recently announced acquisition of trademark licenses for the Sara Lee and Earthgrains brands in California strengthens our position and gives us a growth platform in that high population market for years to come. When the transaction is completed, our fresh baked foods will be available to more than 75% of the U.S. population, which puts us ahead of our previously announced goal.
"In the fourth quarter, we have begun taking pricing to offset higher input costs for 2013 and we also are reducing the frequency and depth of our promotions.We are confident in our team's ability to continue driving growth as we leverage the power of our Nature's Own and Tastykake brands while successfully integrating two highly strategic acquisitions into Flowers Foods."
Third Quarter 2012 Results For the 12-week third quarter of 2012, sales were $717.3 million, a 6.2% increase from the $675.4 million in last year's third quarter. This increase was attributable to favorable net price/mix of 2.7%, contributions from the Lepage acquisition of 5.8%, partially offset by volume declines of 2.3%. The favorable net price/mix was driven by the branded retail and non-retail channels. The volume decline was a result of declines across all channels. In the branded retail channel, cake and white bread volume declines were partially offset by an increase in soft variety volume. Store brand cake declines led the volume decrease in that channel. The non-retail channel volume declines were primarily related to the institutional and contract manufacturing categories, partially offset by increases in the foodservice category.
Net income for the quarter was $31.2 million compared to $31.0 million in the third quarter of fiscal 2011. For the quarter, diluted earnings per share were $0.22, down 4.3% as compared to $0.23 in last year's third quarter. During the third quarter this year, we incurred one-time acquisition-related costs of $4.0 million, net of tax, or $0.03 per diluted share, and in last year's third quarter, we incurred one-time costs related to the Tasty acquisition of $0.5 million, net of tax, but this had no effect on earnings per diluted share.
Gross margin as a percentage of sales for the quarter was 46.7%, up 80 basis points from 45.9% in the third quarter of 2011. This increase was due primarily to gross margin contributed by Lepage. Higher sales and improved manufacturing efficiencies also contributed to the increase. Gross margin in the quarter was negatively impacted by higher promotions.
Selling, distribution, and administrative costs as a percent of sales for the quarter were 35.9%, up 50 basis points from 35.4% of sales in the third quarter of fiscal 2011. Increases in acquisition-related and workforce-related costs were the main drivers of the increase. The one-time acquisition-related costs were $5.1 million, or 70 basis points as a percent of sales during the third quarter this year and $0.7 million, or 10 basis points as a percent of sales in last year's third quarter.
Depreciation and amortization expenses for the quarter remained relatively stable as a percent of sales compared to last year's third quarter. We incurred net interest expense during the quarter due to the issuance in the second quarter of this year of $400.0 million of 4.375% senior notes due 2022, with the majority of the proceeds from the notes used for the Lepage transaction. The effective tax rate for the quarter was 36.4% as compared to 35.4% in last year's third quarter. This increase was primarily due to certain temporary differences that reduced the Section 199 deduction and certain non-deductible, acquisition-related costs.
Operating income, defined as earnings before interest and taxes (EBIT), for the third quarter was $52.7 million, or 7.3% of sales as compared to $47.8 million, or 7.1% of sales in last year's third quarter. Earnings before interest, taxes, depreciation, and amortization (EBITDA) for the third quarter was $77.4 million, or 10.8% of sales compared to $70.6 million, or 10.5% of sales for the third quarter of 2011. One-time acquisition-related costs negatively affected EBIT and EBITDA by $5.1 million, or 70 basis points as a percent of sales in this year's third quarter and by $0.7 million, or 10 basis points as a percent of sales in last year's third quarter.
Segment Results DSD (83% of sales): During the quarter, the company's direct-store-delivery (DSD) sales increased 6.9%, reflecting positive net price/mix of 0.7%, contribution from the Lepage acquisition of 7.0%, offset by volume decreases of 0.8%. The positive net price/mix was primarily driven by the branded retail channel, primarily cake. The volume decrease was a result of declines in the branded cake, foodservice, and institutional categories, partially offset by increases in the soft variety category.
Operating income for the DSD segment was $58.6 million, or 9.9% of sales for the third quarter compared to $47.0 million, or 8.5% of sales in last year's third quarter. This increase was attributable to the Lepage acquisition, lower ingredient costs, and improved manufacturing efficiencies.
Warehouse (17% of sales): Sales through warehouse delivery increased 2.8%, reflecting positive price/mix of 9.4%, partially offset by volume decreases of 6.6%. The positive price/mix was primarily attributable to the contract manufacturing category in the non-retail channel. The volume decrease was the result of declines in store brand cake and contract manufacturing, partially offset by increased foodservice volume.
Operating income for the warehouse segment was $7.6 million, or 6.1% of sales for the third quarter compared to $7.3 million, or 6.0% of sales in last year's third quarter.
Cash Flow During the third quarter, cash flow from operating activities was $55.4 million. The company invested $20.0 million in capital improvements and paid dividends of $22.1 million to shareholders. During the quarter, under the company's share repurchase plan, the company acquired 600,000 shares of its common stock for $12.2 million, an average price per share of $20.39. Since the inception of the plan, the company has acquired 38.5 million shares for $444.4 million, an average of $11.55 per share.
Outlook for 2012 The company continues to expect 2012 sales to increase 7.0% to 9.0% over 2011. Earnings per share are now expected to increase 3.5% to 5.0%, excluding one-time costs, over the 2011 adjusted earnings per share of $0.96. Previous guidance was for earnings per share to increase 3.5% to 8%. As previously discussed, earnings per share are expected to be flat to slightly up, excluding the contribution from the Lepage acquisition, which was completed early in the third quarter.
Acquisition of Sara Lee and Earthgrains trademarks for California and Oklahoma City A summary of the company's acquisition of certain assets and trademark licenses for Sara Lee and Earthgrains from BBU, Inc. will be given on tomorrow's conference call.
Conference Call Flowers Foods will broadcast its third quarter 2012 conference call over the Internet at 8:30 a.m. (Eastern) on November 9, 2012. The call will be broadcast live on Flowers' Web site, www.flowersfoods.com, and can be accessed by clicking on the webcast link on the home page. The call also will be archived on the company's Web site.
About Flowers Foods Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is the second-largest producer and marketer of packaged bakery foods for retail and foodservice customers in the United States with 2011 sales of $2.8 billion. Flowers operates 44 bakeries that produce a wide range of bakery products. These products are sold through a direct-store-delivery network with access to approximately 70% of the U.S. population in the East, South, and Southwest as well as in certain markets in California. Select Flowers products are sold nationwide through customers' delivery systems. Among the company's top brands are Nature's Own and Tastykake. For more information, visit www.flowersfoods.com.
Statements contained in this press release that are not historical facts are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected. Other factors that may cause actual results to differ from the forward-looking statements contained in this release and that may affect the company's prospects in general include, but are not limited to, (a) competitive conditions in the baked foods industry, including promotional and price competition, (b) changes in consumer demand for our products, (c) the success of productivity improvements and new product introductions, (d) a significant reduction in business with any of our major customers including a reduction from adverse developments in any of our customer's business, (e) fluctuations in commodity pricing, (f) our ability to fully integrate recent acquisitions into our business, and (g) our ability to achieve cash flow from capital expenditures and acquisitions and the availability of new acquisitions that build shareholder value. In addition, our results may also be affected by general factors such as economic and business conditions (including the baked foods markets), interest and inflation rates and such other factors as are described in the company's filings with the Securities and Exchange Commission.
Information Regarding Non-GAAP Financial Measures
The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA and gross margin excluding depreciation and amortization to measure the performance of the company and its operating divisions. EBITDA is used as the primary performance measure in the company's Annual Executive Bonus Plan. The company defines EBITDA as earnings from continuing operations before interest, income taxes, depreciation, amortization and income attributable to non-controlling interest. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness. Adjusted EBITDA excludes additional costs that we consider important to present to investors. These include, but are not limited to, the costs of closing a plant or costs associated with merger-related activities. We believe that financial information excluding certain transactions not considered to be part of the ongoing business improves the comparability of earnings results. We believe investors will be able to better understand our earnings results if these transactions are excluded from the results. These non-GAAP financial measures are measures of performance not defined by accounting principles generally accepted in the Unites States and should be considered in addition to, not in lieu of, GAAP reported measures. EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP. Our method of calculating EBITDA and adjusted EBITDA may differ from the methods used by other companies, and, accordingly, our measures of EBITDA and adjusted EBITDA may not be comparable to similarly titled measures used by other companies. Gross margin excluding depreciation and amortization is used as a performance measure to provide additional transparent information regarding our results of operations on a consolidated and segment basis. Changes in depreciation and amortization are separately discussed and include depreciation and amortization for materials, supplies, labor and other production costs and operating activities. Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above. This presentation may differ from the methods used by other companies and may not be comparable to similarly titled measures used by other companies. The reconciliations attached provide a reconciliation of our net income, the most comparable GAAP financial measure to adjusted EBITDA from continuing operations, a reconciliation of adjusted EBITDA to cash flow from operations, a reconciliation of our gross margin excluding depreciation and amortization to GAAP gross margin and a reconciliation of adjusted earnings per share.
Flowers Foods, Inc.
Consolidated Statement of Income
(000's omitted, except per share data)
For the 12 Week
Period Ended
For the 12 Week
Period Ended
For the 40 Week
Period Ended
For the 40 Week
Period Ended
10/06/12
10/08/11
10/06/12
10/08/11
Sales
$
717,282
$
675,369
$
2,297,049
$
2,119,790
Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below)
382,508
365,706
1,227,144
1,119,851
Selling, distribution and administrative expenses
257,326
239,084
833,829
775,841
Depreciation and amortization
24,757
22,816
76,751
71,706
Income from operations (EBIT)
52,691
47,763
159,325
152,392
Interest (expense) income, net
(3,568)
265
(6,527)
2,623
Income before income taxes (EBT)
49,123
48,028
152,798
155,015
Income tax expense
17,892
17,009
55,244
54,625
Net income
$
31,231
$
31,019
$
97,554
$
100,390
Net income per diluted common share
$
0.22
$
0.23
$
0.71
$
0.73
Diluted weighted average shares outstanding
139,717
137,207
138,110
136,851
Flowers Foods, Inc.
Segment Reporting
(000's omitted)
For the 12 Week
Period Ended
For the 12 Week
Period Ended
For the 40 Week
Period Ended
For the 40 Week
Period Ended
10/06/12
10/08/11
10/06/12
10/08/11
Sales:
Direct-Store-Delivery
$
592,250
$
553,768
$
1,893,957
$
1,725,198
Warehouse Delivery
125,032
121,601
403,092
394,592
$
717,282
$
675,369
$
2,297,049
$
2,119,790
EBITDA:
Direct-Store-Delivery
$
79,287
$
65,024
$
236,646
$
218,616
Warehouse Delivery
11,633
11,905
37,620
39,002
Flowers Foods
(13,472)
(6,350)
(38,190)
(33,520)
$
77,448
$
70,579
$
236,076
$
224,098
Depreciation and Amortization:
Direct-Store-Delivery
$
20,716
$
18,069
$
62,684
$
56,103
Warehouse Delivery
4,067
4,600
14,140
15,249
Flowers Foods
(26)
147
(73)
354
$
24,757
$
22,816
$
76,751
$
71,706
EBIT:
Direct-Store-Delivery
$
58,571
$
46,955
$
173,962
$
162,513
Warehouse Delivery
7,566
7,305
23,480
23,753
Flowers Foods
(13,446)
(6,497)
(38,117)
(33,874)
$
52,691
$
47,763
$
159,325
$
152,392
Flowers Foods, Inc.
Condensed Consolidated Balance Sheet
(000's omitted)
10/06/12
Assets
Cash and Cash Equivalents
$
14,137
Other Current Assets
383,131
Property, Plant & Equipment, net
728,912
Distributor Notes Receivable (includes $14,773 current portion)
115,719
Other Assets
41,400
Cost in Excess of Net Tangible Assets, net
667,018
Total Assets
$
1,950,317
Liabilities and Stockholders' Equity
Current Liabilities
$
262,281
Bank Debt (includes $67,500 current portion)
174,100
Senior Notes due 2022
399,089
Other Debt and Capital Leases (includes $4,516 current portion)
30,734
Other Liabilities
220,452
Stockholders' Equity
863,661
Total Liabilities and Stockholders' Equity
$
1,950,317
Flowers Foods, Inc.
Condensed Consolidated Statement of Cash Flows
(000's omitted)
For the 12 Week Period Ended
For the 40 Week Period Ended
10/06/12
10/06/12
Cash flows from operating activities:
Net income
$
31,231
$
97,554
Adjustments to reconcile net income to net cash
from operating activities:
Total non-cash adjustments
34,098
114,445
Changes in assets and liabilities
(9,902)
(29,770)
Net cash provided by operating activities
55,427
182,229
Cash flows from investing activities:
Purchase of property, plant and equipment
(19,953)
(49,188)
Acquisitions net of cash acquired
(318,426)
(318,426)
Other
542
2,519
Net cash disbursed for investing activities
(337,837)
(365,095)
Cash flows from financing activities:
Dividends paid
(22,101)
(64,426)
Exercise of stock options
1,151
9,112
Excess windfall tax benefit related to share-based payment awards
115
1,544
Payments for debt issuance costs
(2)
(3,877)
Stock repurchases
(12,233)
(13,587)
Change in bank overdraft
8,436
3,287
Proceeds from debt borrowings
447,841
1,179,181
Debt and capital lease obligation payments
(348,989)
(922,014)
Net cash provided by financing activities
74,218
189,220
Net (decrease) increase in cash and cash equivalents
(208,192)
6,354
Cash and cash equivalents at beginning of period
222,329
7,783
Cash and cash equivalents at end of period
$
14,137
$
14,137
Flowers Foods, Inc.
Reconciliation of GAAP to Non-GAAP Measures
(000's omitted, except per share data)
Reconciliation of Earnings per Share
For the 12 Week Period
Ended
For the 12 Week Period
Ended
For the 40 Week Period
Ended
For the 40 Week Period
Ended
October 6, 2012
October 8, 2011
October 6, 2012
October 8, 2011
Net income per diluted common share
$ 0.22
$ 0.23
$ 0.71
$ 0.73
Acquisition costs and plant closure costs
0.03
-
0.04
0.06
Adjusted net income per diluted common share
$ 0.25
$ 0.23
$ 0.75
$ 0.79
Reconciliation of Gross Margin
For the 12 Week Period Ended
For the 12 Week Period Ended
For the 40 Week Period Ended
For the 40 Week Period Ended
October 6, 2012
October 8, 2011
October 6, 2012
October 8, 2011
Sales
$ 717,282
$ 675,369
$ 2,297,049
$ 2,119,790
Materials, supplies, labor and other production costs (exclusive of depreciation and amortization)
382,508
365,706
1,227,144
1,119,851
Gross Margin excluding depreciation and amortization
334,774
309,663
1,069,905
999,939
Less depreciation and amortization for production activities
16,167
15,751
52,298
49,490
Gross Margin
$ 318,607
$ 293,912
$ 1,017,607
$ 950,449
Depreciation and amortization for production activities
$ 16,167
$ 15,751
$ 52,298
$ 49,490
Depreciation and amortization for selling, distribution and administrative activities
8,590
7,065
24,453
22,216
Total depreciation and amortization
$ 24,757
$ 22,816
$ 76,751
$ 71,706
Reconciliation of Net Income to Adjusted EBITDA
For the 12 Week Period Ended
For the 12 Week Period Ended
For the 40 Week Period Ended
For the 40 Week Period Ended
October 6, 2012
October 8, 2011
October 6, 2012
October 8, 2011
Net income
$ 31,231
$ 31,019
$ 97,554
$ 100,390
Income tax expense
17,892
17,009
55,244
54,625
Interest expense (income), net
3,568
(265)
6,527
(2,623)
Depreciation and amortization
24,757
22,816
76,751
71,706
EBITDA
77,448
70,579
236,076
224,098
Acquisition costs and plant closure costs
5,086
716
8,475
11,195
Adjusted EBITDA
$ 82,534
$ 71,295
$ 244,551
$ 235,293
Reconciliation of Adjusted EBITDA to Cash Flow from Operations
For the 12 Week Period Ended
For the 12 Week Period Ended
For the 40 Week Period Ended
For the 40 Week Period Ended
October 6, 2012
October 8, 2011
October 6, 2012
October 8, 2011
Adjusted EBITDA
$ 82,534
$ 71,295
$ 244,551
$ 235,293
Adjustments to reconcile net income to net cash provided by operating activities
9,341
(7,075)
37,694
(38,115)
Changes in assets and liabilities and pension contributions
Legos have been a part of my life for as long as I can remember. Some of my earliest, fondest memories involve Legos - starting from a small car made from a couple of simple bricks to very complex spaceships and wild creatures. I’m always amazed at how nicely and cleanly they snap toge...
A recent study by analyst firm IDC reports that in 2012, 1.7 million cloud computing-related roles across the globe could not be filled due to the lack of training, certification and experience in the applicant pool. As the global demand for cloud and big data expertise increases, empl...
New technologies allow schools, colleges and universities to analyze absolutely everything that happens. From student behavior, testing results, career development of students as well as educational needs based on changing societies. A lot of this data has already been stored and is us...
Our more interconnected planet is accelerating the adoption and convergence of next-generation architectures, in the form of cloud, mobile and instrumented physical assets. Organizations that can effectively balance optimization and innovation, will be in a position to leverage new sys...
New breakthroughs in cloud-based data management empower databases with the necessary elasticity they need to be truly responsive to the ebbs and tides of supply and demand.
Cloud computing allows all capital assets – computing power, memory and storage for example – to be exchanged a...